-
Norwood Financial Corp Announces Earnings for the Fourth Quarter and 2023 Fiscal Year
Source: Nasdaq GlobeNewswire / 29 Jan 2024 07:15:01 America/Chicago
HONESDALE, Pa., Jan. 29, 2024 (GLOBE NEWSWIRE) -- James O. Donnelly, President and Chief Executive Officer of Norwood Financial Corp (Nasdaq Global Market – NWFL), and its subsidiary Wayne Bank, announced net income for the three months ended December 31, 2023 of $355,000 compared to the net income of $7,140,000 earned in the three months ended December 31, 2022. The decrease in net income was due primarily to a $1,939,000 decrease in net interest income, and a $5,816,000 increase in the provision for credit losses. For the year ended December 31, 2023, net income totaled $16,759,000, a decrease of $12,474,000 from net income of $29,233,000 earned in year ended December 31, 2022. The decrease includes a $6,330,000 decrease in net interest income and a $4,648,000 increase in the provision for credit losses.
Earnings per share (fully diluted) were $0.04 and $0.88 for the three-month periods ended December 31, 2023 and 2022, respectively. For the year ended December 31, 2023, earnings per share on a fully diluted basis were $2.07, compared to $3.58 for the year ended December 31, 2022. For the year ended December 31, 2023, the return on average assets was 0.79%, and the return on average equity was 9.67%, compared to 1.43% and 16.11%, respectively, for the year ended December 31, 2022.
Total assets were $2.201 billion as of December 31, 2023. As of December 31, 2023, loans receivable were $1.604 billion, total deposits were $1.795 billion and stockholders’ equity was $181.1 million.
Loans receivable increased $129.7 million to $1.604 billion at December 31, 2023, from $1.474 billion at December 31, 2022. The increase in loans receivable in 2023 included an $83.9 million increase in retail loans and a $45.8 million increase in commercial loans. For the three months and year ended December 31, 2023, net charge-offs totaled $3,181,000 and $6,078,000, respectively, compared to $232,000 and $344,000, respectively, for the corresponding periods in 2022. The increase in net charge-offs for the three months and year ended December 31, 2023 was due primarily to losses on one credit relationship in the amount of $2,806,000 and $4,806,000, respectively.
Net interest income, on a fully taxable equivalent basis (fte), totaled $15,488,000 for the three months ended December 31, 2023, a decrease of $1,941,000 compared to the same period in 2022. For the year ended December 31, 2023, net interest income (fte) totaled $62,816,000, a decrease of $6,348,000 compared to 2022, due primarily to the increase in funding costs on interest-bearing liabilities in excess of the increase in the yield earned on interest earning assets.
The provision for credit losses totaled $6,116,000 for the three months ended December 31, 2023, compared to $300,000 for the three months ended December 31, 2022. The increase was required to maintain the allowance for credit losses at an adequate level based on the quarterly analysis and was due primarily to replenish the allowance for credit losses for charge-offs recorded during the period. For the year ended December 31, 2023, the provision for credit losses totaled $5,548,000 compared to $900,000 for the year ended December 31, 2022. The $4,648,000 increase in the provision for credit losses was required to replenish the allowance for credit losses for charge-offs incurred during the year ended December 31, 2023.
Other income for the three months ended December 31, 2023, totaled $2,123,000 compared to $1,926,000 for the similar period in 2022. Gains on the sale of loans, securities and foreclosed real estate increased $98,000, while service charges and fees increased $51,000. All other items of other income increased $48,000, net. Other income for the year ended December 31, 2023, totaled $8,124,000 compared to $9,932,000 in 2022, a decrease of $1,808,000 due primarily to income recognized in 2022 on previously acquired purchased impaired loans that were carried at a discount. For the year ended December 31, 2023, gains on the sale of loans and investment securities decreased $152,000 in the aggregate, compared to the year ended December 31, 2022. Gains on sales of foreclosed real estate owned decreased $347,000 during the year ended December 31, 2023, compared to the year ended December 31, 2022.
Other expenses totaled $10,849,000 for the three months ended December 31, 2023, compared to $10,275,000 in the similar period of 2022. For the year ended December 31, 2023, other expenses totaled $43,497,000 compared to $41,044,000 for 2022, an increase of $2,453,000, or 6.0%.
Mr. Donnelly commented, “Our results in 2023 reflect decreasing net interest spreads due to rising interest rates, which have impacted our cost of interest-bearing liabilities more than the increase in yield earned on interest-earning assets. Our Return on Average Assets was 0.79%, and our Return on Average Equity was 9.67%. We have continued to grow our core business lines, including an 8.8% increase in loans outstanding and a 3.90% increase in total deposits. Our cash dividend of $0.30 per share declared in the fourth quarter of 2023, represents a 3.5% increase over the same period of last year. We appreciate the opportunity to serve our Wayne Bank customers and our customers at the Bank of the Finger Lakes and Bank of Cooperstown locations. We continue to look for opportunities available to us as we service our growing base of customers and enhance shareholder value in our Company.”
Norwood Financial Corp is the parent company of Wayne Bank, which operates from fourteen offices throughout Northeastern Pennsylvania and fifteen offices in Delaware, Sullivan, Ontario, Otsego and Yates Counties, New York. The Company’s stock is traded on the Nasdaq Global Market, under the symbol, “NWFL”.
Forward-Looking Statements
The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements. When used in this discussion, the words “believes”, “anticipates”, “contemplates”, “expects”, “bode”, “future performance” and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected. Those risks and uncertainties include changes in federal and state laws, changes in interest rates, our ability to maintain strong credit quality metrics, our ability to have future performance, our ability to control core operating expenses and costs, demand for real estate, government fiscal and trade policies, cybersecurity and general economic conditions. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.Non-GAAP Financial Measures
This release references net interest income on a fully taxable-equivalent basis (fte), which is a non-GAAP (Generally Accepted Accounting Principles) financial measure. Fully taxable-equivalent net interest income was derived from GAAP interest income and net interest income using an assumed tax rate of 21%. We believe the presentation of net interest income on a fully taxable-equivalent basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.The following table reconciles net interest income to net interest income on a fully taxable-equivalent basis:
(dollars in thousands)Three months ended
December 31Year ended
December 312023 2022 2023 2022 Net interest income $ 15,293 $ 17,232 $ 62,067 $ 68,397 Tax equivalent basis adjustment using 21% marginal tax rate 195 197 749 767 Net interest income on a fully taxable equivalent basis $ 15,488 $ 17,429 $ 62,816 $ 69,164
This release also references average tangible equity, which is also a non-GAAP financial measure. Average tangible equity is calculated by deducting average goodwill and other intangible assets from average stockholders’ equity. The Company believes that disclosure of tangible equity ratios enhances investor understanding of our financial position and improves the comparability of our financial data.The following table reconciles average equity to average tangible equity:
(dollars in thousands)Three months ended
December 31Year ended
December 312023 2022 2023 2022 Average equity $ 168,320 $ 162,762 $ 173,274 $ 181,499 Average goodwill and other Intangibles (29,495 ) (29,582 ) (29,526 ) (29,618 ) Average tangible equity $ 138,825 $ 133,180 $ 143,748 $ 151,881 Contact: William S. Lance
Executive Vice President &
Chief Financial Officer
NORWOOD FINANCIAL CORP
570-253-8505
www.waynebank.comNORWOOD FINANCIAL CORP Consolidated Balance Sheets (dollars in thousands, except share and per share data) (unaudited) December 31 2023 2022 ASSETS Cash and due from banks $ 28,533 $ 28,847 Interest-bearing deposits with banks 37,587 3,019 Cash and cash equivalents 66,120 31,866 Securities available for sale 406,259 418,927 Loans receivable 1,603,618 1,473,945 Less: Allowance for credit losses 18,968 16,999 Net loans receivable 1,584,650 1,456,946 Regulatory stock, at cost 7,318 5,418 Bank premises and equipment, net 17,838 17,924 Bank owned life insurance 46,439 43,364 Foreclosed real estate owned 97 346 Accrued interest receivable 8,123 6,917 Deferred tax assets, net 21,353 23,549 Goodwill 29,266 29,266 Other intangible assets 221 306 Other assets 13,395 12,241 TOTAL ASSETS $ 2,201,079 $ 2,047,070 LIABILITIES Deposits: Non-interest bearing demand $ 399,545 $ 434,529 Interest-bearing 1,395,614 1,293,198 Total deposits 1,795,159 1,727,727 Short-term borrowings 74,076 93,215 Other borrowings 124,236 40,000 Accrued interest payable 10,510 2,653 Other liabilities 16,028 16,390 TOTAL LIABILITIES 2,020,009 1,879,985 STOCKHOLDERS' EQUITY Preferred Stock, no par value per share, authorized 5,000,000 shares - - Common Stock, $.10 par value per share, authorized: 20,000,000 shares, issued: 2023: 8,310,847 shares, 2022: 8,291,401 shares 831 829 Surplus 97,700 96,897 Retained earnings 135,284 130,020 Treasury stock, at cost: 2023: 200,690 shares, 2022: 124,650 shares (5,397 ) (3,308 ) Accumulated other comprehensive loss (47,348 ) (57,353 ) TOTAL STOCKHOLDERS' EQUITY 181,070 167,085 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 2,201,079 $ 2,047,070 NORWOOD FINANCIAL CORP Consolidated Statements of Income (dollars in thousands, except per share data) (unaudited) Three Months Ended December 31, Twelve Months Ended December 31, 2023 2022 2023 2022 INTEREST INCOME Loans receivable, including fees $ 23,328 $ 17,810 $ 85,209 $ 66,013 Securities 2,504 2,487 9,922 9,051 Other 253 98 409 602 Total Interest income 26,085 20,395 95,540 75,666 INTEREST EXPENSE Deposits 8,910 2,772 26,029 6,471 Short-term borrowings 346 329 3,048 524 Other borrowings 1,536 62 4,396 274 Total Interest expense 10,792 3,163 33,473 7,269 NET INTEREST INCOME 15,293 17,232 62,067 68,397 PROVISION FOR CREDIT LOSSES 6,116 300 5,548 900 NET INTEREST INCOME AFTER (RELEASE OF) PROVISION FOR CREDIT LOSSES 9,177 16,932 56,519 67,497 OTHER INCOME Service charges and fees 1,421 1,370 5,613 5,661 Income from fiduciary activities 210 210 898 845 Net realized (losses) gains on sales of securities - 3 (209 ) 3 Gains on sales of loans, net 36 1 63 3 Gains on sales of foreclosed real estate owned 66 - 80 427 Earnings and proceeds on life insurance policies 242 195 1,012 1,087 Other 148 147 667 1,906 Total other income 2,123 1,926 8,124 9,932 OTHER EXPENSES Salaries and employee benefits 5,672 5,246 23,565 22,071 Occupancy, furniture and equipment 1,265 1,263 5,083 4,967 Data processing and related operations 877 917 3,342 2,948 Taxes, other than income 77 239 566 1,013 Professional fees 544 383 1,676 1,719 FDIC Insurance assessment 287 144 985 612 Foreclosed real estate 17 7 129 73 Amortization of intangibles 19 23 85 101 Other 2,091 2,053 8,066 7,540 Total other expenses 10,849 10,275 43,497 41,044 INCOME BEFORE TAX 451 8,583 21,146 36,385 INCOME TAX EXPENSE 96 1,443 4,387 7,152 NET INCOME $ 355 $ 7,140 $ 16,759 $ 29,233 Basic earnings per share $ 0.04 $ 0.88 $ 2.08 $ 3.59 Diluted earnings per share $ 0.04 $ 0.88 $ 2.07 $ 3.58 NORWOOD FINANCIAL CORP Financial Highlights (Unaudited) (dollars in thousands, except per share data) For the Three Months Ended December 31 2023 2022 Net interest income $ 15,293 $ 17,232 Net income 355 7,140 Net interest spread (fully taxable equivalent) 2.24 % 3.30 % Net interest margin (fully taxable equivalent) 2.95 % 3.55 % Return on average assets 0.06 % 1.40 % Return on average equity 0.84 % 17.40 % Return on average tangible equity 1.01 % 21.27 % Basic earnings per share $ 0.04 $ 0.88 Diluted earnings per share $ 0.04 $ 0.88 For the Twelve Months Ended December 31 2023 2022 Net interest income $ 62,067 $ 68,397 Net income 16,759 29,233 Net interest spread (fully taxable equivalent) 2.47 % 3.38 % Net interest margin (fully taxable equivalent) 3.06 % 3.53 % Return on average assets 0.79 % 1.43 % Return on average equity 9.67 % 16.11 % Return on average tangible equity 11.66 % 19.25 % Basic earnings per share $ 2.08 $ 3.59 Diluted earnings per share $ 2.07 $ 3.58 As of December 31 2023 2022 Total assets $ 2,201,079 $ 2,047,070 Total loans receivable 1,603,618 1,473,945 Allowance for credit losses 18,968 16,999 Total deposits 1,795,159 1,727,727 Stockholders' equity 181,070 167,085 Trust assets under management 192,374 184,855 Book value per share $ 22.99 $ 20.86 Tangible book value per share $ 19.36 $ 17.24 Equity to total assets 8.23 % 8.16 % Allowance to total loans receivable 1.18 % 1.15 % Nonperforming loans to total loans 0.48 % 0.08 % Nonperforming assets to total assets 0.35 % 0.07 % NORWOOD FINANCIAL CORP Consolidated Balance Sheets (unaudited) (dollars in thousands) December 31 September 30 June 30 March 31 December 31 2023 2023 2023 2023 2022 ASSETS Cash and due from banks $ 28,533 $ 41,141 $ 30,053 $ 25,701 $ 28,847 Interest-bearing deposits with banks 37,587 13,005 3,036 3,314 3,019 Cash and cash equivalents 66,120 54,146 33,089 29,015 31,866 Securities available for sale 406,259 380,499 403,621 418,245 418,927 Loans receivable 1,603,618 1,611,069 1,577,699 1,535,643 1,473,945 Less: Allowance for credit losses 18,968 16,086 17,483 19,445 16,999 Net loans receivable 1,584,650 1,594,983 1,560,216 1,516,198 1,456,946 Regulatory stock, at cost 7,318 8,843 7,924 5,963 5,418 Bank owned life insurance 46,439 46,197 45,806 45,577 43,364 Bank premises and equipment, net 17,838 17,254 17,363 17,660 17,924 Foreclosed real estate owned 97 290 387 346 346 Goodwill and other intangibles 29,487 29,506 29,526 29,549 29,572 Other assets 42,871 48,280 43,833 41,810 42,707 TOTAL ASSETS $ 2,201,079 $ 2,179,998 $ 2,141,765 $ 2,104,363 $ 2,047,070 LIABILITIES Deposits: Non-interest bearing demand $ 399,545 $ 430,242 $ 425,757 $ 419,615 $ 434,529 Interest-bearing deposits 1,395,614 1,316,582 1,306,240 1,336,320 1,293,198 Total deposits 1,795,159 1,746,824 1,731,997 1,755,935 1,727,727 Borrowings 198,312 241,328 211,978 148,744 133,215 Other liabilities 26,538 27,144 24,366 23,269 19,043 TOTAL LIABILITIES 2,020,009 2,015,296 1,968,341 1,927,948 1,879,985 STOCKHOLDERS' EQUITY 181,070 164,702 173,424 176,415 167,085 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 2,201,079 $ 2,179,998 $ 2,141,765 $ 2,104,363 $ 2,047,070 NORWOOD FINANCIAL CORP Consolidated Statements of Income (unaudited) (dollars in thousands, except per share data) December 31 September 30 June 30 March 31 December 31 Three months ended 2023 2023 2023 2023 2022 INTEREST INCOME Loans receivable, including fees $ 23,328 $ 22,021 $ 20,702 $ 19,158 $ 17,810 Securities 2,504 2,433 2,481 2,505 2,487 Other 253 54 53 48 98 Total interest income 26,085 24,508 23,236 21,711 20,395 INTEREST EXPENSE Deposits 8,910 7,017 5,740 4,362 2,772 Borrowings 1,882 2,452 1,854 1,256 391 Total interest expense 10,792 9,469 7,594 5,618 3,163 NET INTEREST INCOME 15,293 15,039 15,642 16,093 17,232 PROVISION FOR (RELEASE OF) CREDIT LOSSES 6,116 882 (1,750 ) 300 300 NET INTEREST INCOME AFTER (RELEASE OF) PROVISION FOR CREDIT LOSSES 9,177 14,157 17,392 15,793 16,932 OTHER INCOME Service charges and fees 1,421 1,527 1,353 1,313 1,370 Income from fiduciary activities 210 246 229 212 210 Net realized (losses) gains on sales of securities - - (212 ) 2 3 Gains on sales of loans, net 36 18 10 - 1 Gains on sales of foreclosed real estate owned 66 13 - - - Earnings and proceeds on life insurance policies 242 328 229 213 195 Other 148 174 174 172 147 Total other income 2,123 2,306 1,783 1,912 1,926 OTHER EXPENSES Salaries and employee benefits 5,672 6,083 5,842 5,969 5,246 Occupancy, furniture and equipment, net 1,265 1,242 1,314 1,262 1,263 Foreclosed real estate 17 9 74 29 7 FDIC insurance assessment 287 254 244 200 144 Other 3,608 3,688 3,464 2,976 3,615 Total other expenses 10,849 11,276 10,938 10,436 10,275 INCOME BEFORE TAX 451 5,187 8,237 7,269 8,583 INCOME TAX EXPENSE 96 1,068 1,734 1,487 1,443 NET INCOME $ 355 $ 4,119 $ 6,503 $ 5,782 $ 7,140 Basic earnings per share $ 0.04 $ 0.51 $ 0.81 $ 0.71 $ 0.88 Diluted earnings per share $ 0.04 $ 0.51 $ 0.81 $ 0.71 $ 0.88 Book Value per share $ 22.99 $ 21.15 $ 22.24 $ 21.92 $ 20.86 Tangible Book Value per share 19.36 17.49 18.58 18.31 17.24 Return on average assets (annualized) 0.06 % 0.76 % 1.23 % 1.13 % 1.40 % Return on average equity (annualized) 0.84 % 9.33 % 14.72 % 13.61 % 17.40 % Return on average tangible equity (annualized) 1.01 % 11.22 % 17.66 % 16.42 % 21.27 % Net interest spread (fte) 2.24 % 2.28 % 2.56 % 2.83 % 3.30 % Net interest margin (fte) 2.95 % 2.94 % 3.09 % 3.25 % 3.55 % Allowance for credit losses to total loans 1.18 % 1.00 % 1.11 % 1.27 % 1.15 % Net charge-offs to average loans (annualized) 0.79 % 0.59 % 0.06 % 0.08 % 0.06 % Nonperforming loans to total loans 0.48 % 0.65 % 0.20 % 0.18 % 0.08 % Nonperforming assets to total assets 0.35 % 0.50 % 0.17 % 0.15 % 0.07 %